Income Statement

		Group	Group	Parent company	Parent company
MEUR	Note	2004	2003	2004	2003
Net sales	4	74,49	73,05	70,89	69,04
Increase (+) or decrease (-) of finished goods and work in progress		-0,34	-0,55	-0,30	-0,49
Other operating income		0,03	0,03	0,19	0,18
Materials and services
Raw materials and consumables:
Purchases during the financial year		32,97	31,27	32,28	30,65
Increase (+) or decrease (-) in inventories		-0,16	0,06	-0,03	0,06
External services	5	4,97	4,91	3,92	3,95
Personnel expenses
Wages, salaries and emoluments	6	12,2	13,1	11,74	12,54
Social security expenses	6	3,53	2,99	3,39	2,87
Depreciation and reduction on value
Depreciation according to plan	9	5,80	6,60	5,80	6,60
Other operating expenses		9,09	9,72	8,40	8,79
Total operating expenses		68,46	68,64	65,54	65,47
Operating profit		5,73	3,90	5,24	3,27
Financial income and expenses:
Other interest and financial income	7	0,05	0,06	0,10	0,09
Interest and other financial expenses	7	-0,30	-0,38	-0,43	-0,69
Total financial income and expenses		-2,49	-0,32	-0,33	-0,60
Profit before appropriations and taxes		5,48	3,58	4,90	2,66
Appropriations
Increase (+) or decrease (-) in depreciation reserve	9	0	0	0,82	1,23
Profit before taxes		5,48	3,58	5,72	3,89
Income taxes	8	-1,68	-1,18	-1,67	-1,16
Change in deferred tax	8	0,31	0,21	0	0
NET PROFIT FOR THE PERIOD		4,12	2,60	4,05	2,73